Rating Rationale
September 25, 2023 | Mumbai
DIC India Limited
Long-term rating downgraded to 'CRISIL A/Stable'; Short-term rating reaffirmed; NCD Withdrawn.
 
Rating Action
Total Bank Loan Facilities RatedRs.59.09 Crore
Long Term RatingCRISIL A/Stable (Downgraded from 'CRISIL A+/Stable')
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.10 Crore Non Convertible DebenturesCRISIL A/Stable (Downgraded from ‘CRISIL A+/Stable’; Rating Withdrawn)
Rs.50 Crore Short Term DebtCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its long term rating on the bank facilities of DIC India Limited (DIC India) to CRISIL A/Stable from CRISIL A+/Stable while reaffirming the short term rating at CRISIL A1.

 

The rating on the non-convertible Debentures (NCDs) of Rs 10 crores has also been downgraded to CRISIL A/Stable from CRISL A+/Stable and subsequently withdrawn (see Annexure: Details of rating withdrawn). The withdrawal is in line with the withdrawn policy of CRISIL Ratings.

 

The rating action follows substantial increase in balance sheet leverage of the parent DIC Corporation, Japan, which is expected to remain at elevated remains over the medium term; it stood at 1.37 times as on June 30, 2023 (1.09 times as on December 31, 2021). The increase in leverage is on account of significant expansions and strategic acquisitions being undertaken by the parent to achieve its vision 2030 objective of increasing the share of sustainable products to ~60% of total sales (~40% currently). The increase in leverage has also resulted in weakening of parent’s debt protection metrics like interest coverage which moderated to ~6.82 times during first half of calendar year 2023 from ~19.6 times in calendar year 2022. In addition, the operating performance of DIC India continued to remain subdued with operating margin and Return on Capital Employed (RoCE) at 2.4% and 3.7%, respectively in calendar year 2022. These ratios are expected to remain at current levels even in 2023 and is expected to improve thereafter as the company has undertaken necessary steps for the same. The timely improvement in DIC India’s operating performance will remain a key monitorbale.

 

The ratings continue to reflect the strong position of DIC India in the printing inks market in India and its healthy financial risk profile and strong technological and managerial support received by the company from its ultimate parent, DIC Japan, a global leader in printing inks. These strengths are partially offset by the company’s susceptibility to risks inherent in the printing ink industry and subdued operating profitability.

 

Reported Revenue for DIC India grew by ~17% y-o-y to Rs. 877 crores in calendar year 2022 (Calendar year 2021: Rs.747 Crore) driven by realization growth of ~15% and flattish volume growth of ~2%. However, operating margin for calendar year 2022 moderated to 2.4% from 3.4% in calendar year 2021 due to sharp increase in raw material cost. While the moderation in gross margin was over 400 Bps due to raw material cost inflation, reduction in operating margin was restricted to 100 Bps due to cost rationalization on other items. For first half of calendar year 2023, company reported flattish revenue at Rs.410 Crores (first half of calendar year 2022: 417 Crores) with lower operating margins of 1.2% due to higher fixed costs resulting from commissioning of new flexi-packaging (toluene free ink) plant which was under trial phase during first quarter calendar year 2023 (started commercial production in Mar 2023) and exceptional one-time expense of Rs.2.29 Crores owing to provision made  against rent to KOPT (Kolkata Port Trust Authority). The flexi-packaging (toluene free ink) product has higher gross margins and is expected to support overall margin profile going forward. Further, the board of directors of the Company had decided to close Kolkata Plant subject to regulatory approvals   which will support margins. While margins are expected to remain rangebound between 2.2-2.5% in calendar year 2023, same is expected to improve over the medium term with higher share of revenue coming from toluene free ink product. However, the same remains to be monitored.

 

Financial risk profile remains healthy with adequate networth of Rs  419 crores as on June 30, 2023 and nil external debt. DIC India has comfortable liquidity with cash surplus of Rs. 39 crores as of June 30, 2023 and minimally utilized bank limits of Rs 132 crore. Liquidity is expected to remain healthy with annual cash accruals of Rs.20-30 crore which would be sufficient to take care of capital expenditure and increased working capital requirements.

Analytical Approach

CRISIL Ratings has factored in the business and need-based financial support from DIC India's parent, DIC Japan.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong position in the printing inks sector: DIC India is the second largest player in the domestic printing inks market, with presence in the newsprint, publication, and packaging industries. Company has also introduced flexi-packaging toluene free ink in calendar year 2023. It is increasingly focusing on the packaging ink segment to meet demand from the end-user industry. Revenue share from the packaging segment has been gradually picking up over the past 4-5 years and is expected to further go up with higher revenues from the packaging segment. Stronger presence in the packaging segment may also result in higher profitability.

 

  • Strong technological, managerial and need-based financial support from DIC Japan: DIC India receives strong support from its parent in terms of technology transfer, process improvement and understanding of the global printing inks business. Moreover, DIC Japan is actively involved in DIC India's operations and product development initiatives. As per policy, the parent will also support the financial needs of DIC India in case of distress.

 

For calendar year 2022, DIC Japan has made revenue of JPY 1054 billion (calendar year 2021: JPY 855 billion) with an operating margin of 8.4%. Credit risk profile of DIC Corporation has moderated with gearing increasing to 1.31 times  and interest coverage moderating to 19.61 times in calendar year 2022 compared to 1.09 times and 37.2 times in calendar year 2021.  The gearing and interest coverage further moderated to 1.37 times and 6.82 times during first half of calendar year 2023.

 

  • Healthy financial risk profile: Gearing was nil as on June 30, 2023, on account of absence of any long-term debt and minimal bank limit utilisation over the last 12 months ended Jul 31, 2023. Debt protection metrics of DIC India remained healthy with interest coverage of over 23x as on December 31, 2022. Company has completed its major green field project of flexi-packaging plant (toluene free ink) and same was commissioned in first quarter of calendar year 2023. Going forward, capex shall range between Rs. 10-12 crores mainly for maintenance purpose. The capex is expected to be funded entirely through internal accruals and cash surplus (Rs. 39 crore as on June 30, 2023).

 

Weaknesses:

  • Modest operating efficiency: Operating profitability margins moderated to 2.4% in calendar year 2022 from 3.4% in calendar year 2021. Despite moderation in gross margin by over 400 Bps due to raw material cost inflation, the operating margins moderated by around 100 bps owing to cost rationalization on other items. For 1st half of calendar year 2023, the company reported operating margins of ~1.2% (First half calendar year 2022: 2.0%). The margins during first half of calendar year 2023 were significantly impacted on account of exceptional one-time expense of Rs.2.29 Crores owing provision made against  rent to KOPT (Kolkata Port Trust Authority).Also, the plant of flexi-packaging ink (toluene free ink) was under trial between Jan’23 to Mar’23 resulting in higher fixed cost. The commercial operations of the new plant began in Mar-23, which will support overall volume growth with higher operating margins. Over the medium term, the margins are expected to improve with increasing share of revenues coming from higher margin toluene free ink product and closure of loss making Kolkata unit.

 

  • Susceptibility to risks inherent in the printing ink industry: The printing ink segment is inherently working capital intensive. Substantial decline in the newspaper ink (from 33% in calendar year 2017 to 22% in calendar year 2023) mainly due to migration of users to online based news which got a boost during the pandemic. Revenue has been range-bound on account of sluggish demand from the newsprint ink segment. The operating margin remains susceptible to volatility in the prices of petroleum-based raw materials and foreign exchange rates. Moreover, intense competition restricts pricing flexibility, resulting in modest profitability and low RoCE.

Liquidity: Strong

Liquidity is expected to remain healthy with annual cash accruals of Rs. 20-30 crore as against nil repayment obligations and annual capex of ~Rs. 10 -12 crore going ahead.  Liquidity is further supported by cash surplus of Rs 39 crore as on June 30, 2023 and minimally utilized fun based – bank limits of the Rs.132 crores as on 31, July, 2023.

Outlook: Stable

The credit risk profile of DIC India will remain supported by the healthy financial risk profile and parent support, while the business risk profile will remain susceptible to fluctuations in raw material prices.

Rating Sensitivity factors

Upward factors:

  • Significant improvement in scale of operations driven by increase in market share in the domestic ink segment through better product mix and segment diversity.
  • Sustained improvement in operating margin to over 5-6%
  • Improvement in credit risk profile of parent

 

Downward factors:

  • Sustained weak operating performance with operating margins below 2% impacting cash generation.
  • Large, debt-funded acquisition or capital expenditure or higher working capital, weakening the capital structure or debt protection metrics.
  • Deterioration in credit risk profile of parent

About the Company

DIC India (formerly, Coates of India Ltd) manufactures printing ink, including newsprint ink, offset ink, liquid ink, Flexographic inks, and lamination adhesives used in the newspaper, publishing and packaging industries. Facilities are in Kolkata, Ahmedabad, Noida and Bengaluru. The company has the second-largest ink manufacturing capacity in India, at 60,648 tonne per annum. Singapore-based DIC Asia Pacific Pte Ltd, a wholly owned subsidiary of DIC Japan, holds 71.75% equity stake in DIC.

 

For the six months ended June 30, 2023, the company reported revenue of Rs 409 crore (Rs 419 crore for the corresponding period of the previous year), earnings before interest, taxes, depreciation and amortisation of Rs 9 crore (Rs 11 crore for the same period during last year).

Key Financial Indicators

As on December 31st

 

2022 Actual

2021 Actual

Operating income

Rs crore

877

747

Profit after tax (PAT)

Rs crore

41

12

PAT margin

%

4.7

1.7

Adjusted debt/adjusted networth

Times

NA

NA

Adjusted interest coverage

Times

23.56

24.55

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Short Term Debt NA NA 7-365 days 50 Simple CRISIL A1
NA Cash credit NA NA NA 32 NA CRISIL A/Stable
NA Letter of credit and bank guarantee NA NA NA 14.7 NA CRISIL A1
NA Proposed working capital facility NA NA NA 12.39 NA CRISIL A/Stable

 

Annexure - Details of Rating Withdrawn

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Non-convertible debentures* NA NA NA 10 Simple Withdrawn

* Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 44.39 CRISIL A/Stable   -- 27-09-22 CRISIL A+/Stable 30-10-21 CRISIL A+/Stable 27-10-20 CRISIL A+/Stable CRISIL A+/Negative
      --   --   --   -- 21-05-20 CRISIL A+/Negative --
Non-Fund Based Facilities ST 14.7 CRISIL A1   -- 27-09-22 CRISIL A1 30-10-21 CRISIL A1 27-10-20 CRISIL A1 CRISIL A1
      --   --   --   -- 21-05-20 CRISIL A1 --
Non Convertible Debentures LT 10.0 Withdrawn   -- 27-09-22 CRISIL A+/Stable 30-10-21 CRISIL A+/Stable 27-10-20 CRISIL A+/Stable CRISIL A+/Negative
      --   --   --   -- 21-05-20 CRISIL A+/Negative --
Short Term Debt ST 50.0 CRISIL A1   -- 27-09-22 CRISIL A1 30-10-21 CRISIL A1 27-10-20 CRISIL A1 CRISIL A1
      --   --   --   -- 21-05-20 CRISIL A1 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 Standard Chartered Bank Limited CRISIL A/Stable
Cash Credit 7 State Bank of India CRISIL A/Stable
Letter of credit & Bank Guarantee 14 Standard Chartered Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 0.7 State Bank of India CRISIL A1
Proposed Working Capital Facility 12.39 Not Applicable CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
Mapping global scale ratings onto CRISIL scale
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Shubhanshu Singhal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shubhanshu.Singhal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html